$335,820
NAL Estimated Property Value314 Cardinal Creek Drive, Duncanville, TX, 75137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Terrazzo
Exterior
Exterior FeaturesFire Pit, Rain Gutters
Lot Size9,090 sqft
Building Information
Year Built1979
Stories1
Roof Type104
Garage Spaces2
Land Information
APN22137400090230000
Lot Number23
SubdivisionSwan Ridge
Land UseResidential
Legal DescriptionSWAN RIDGE ESTATES 5TH SEC BLK 9 LOT 23 INT202100190222 DD06162021 CO-DC 1374000902300 4CV13740009
Census Tract016531
Assessed Land Value$60,000
Assessed Improvement Value$275,820
Assessment Year2025
About this property
Don't miss this three bedroom two and half bath ranch in gorgeous Swan Ridge subdivision - Pride in ownership is everywhere in this neighborhood! There are two large living areas, and a great outdoor space in the back of the home. New carpet and new tile in the home in the last year, and also a new outside fence. Multiple Offers - Highest and Best by Monday, May 3rd @ 10 AM.
Investor Tools
$335,820
Estimated Property Value
$203,768Estimated Mortgage Balance
$132,052Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,015 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,498
$335,820
2025
$60,000
$275,820
$335,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,498
$335,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Fha
$224,852
Yes
First
Jun 16, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,768
$132,052
39%
61%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,349/mo
+$841/mo
7.8%
