$237,820
NAL Estimated Property Value314 De Haes Avenue, Dallas, TX, 75224
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesDeck
Lot Size6,743 sqft
Building Information
Year Built1947
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000472621000000
Lot Number4
SubdivisionBeckley Terrace
Land UseResidential
Legal DescriptionBECKLEY TERRACE 3 BLK F/5977 LT 4 INT202200194936 DD07132022 CO-DC 5977 00F 00400 4DA5977 00F
Census Tract005600
Assessed Land Value$70,000
Assessed Improvement Value$167,820
Assessment Year2025
About this property
What a beautiful and remodeled 3 bedroom 2 bath home in Dallas Tx. This home is near Hwy 35, walking distance from Beckley-Saner Park and Recreation Center. Klyde Warren Park downtown Dallas is just 11 minutes away. House features new windows, flooring, new cabinets, electrical, plumbing a good size backyard and much more. Schedule your appointment today. Open House Sunday June 5th 2:30-4pm
Investor Tools
$237,820
Estimated Property Value
$237,037Estimated Mortgage Balance
$783Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,315
$237,820
2025
$70,000
$167,820
$237,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,315
$237,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Unknown
$255,290
No
First
Jul 13, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,037
$783
0%
100%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,531/mo
+$441/mo
10.0%
