$389,000
NAL Estimated Property Value31410 Stone Ridge Forest Dr, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,318 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1376740100013
Lot Number13
Land UseResidential
Legal DescriptionLT 13 BLK 5 STONE CREEK RANCH SEC 9 R/P
Census Tract543005
Assessed Land Value$67,188
Assessed Improvement Value$295,574
Assessment Year2025
About this property
This home has a HUGE patio that is perfect for entertaining! Lots of gorgeous features to this home including upgraded floors, granite, cabinets and so much more! Huge gameroom and a secondary bed with full bath downstairs!
Investor Tools
$389,000
Estimated Property Value
$298,477Estimated Mortgage Balance
$90,523Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,789
$362,762
2025
$67,188
$295,574
$362,762
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,789
$362,762
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$330,000
Yes
First
May 10, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,477
$89,523
23%
77%
$1,979/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,929/mo
$-429/mo
7.7%
