$377,593
NAL Estimated Property Value31414 Calle Linda Dr, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size8,067 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1376740090053
Lot Number53
Land UseResidential
Legal DescriptionLT 53 BLK 4 STONE CREEK RANCH SEC 9 R/P
Census Tract543005
Assessed Land Value$68,011
Assessed Improvement Value$309,582
Assessment Year2025
About this property
Fantastic brand NEW DR Horton home in a wonderful location! Beautiful 2 story with Charming curb appeal! Open living spaces and modern finishes! Granite countertops, stainless steel appliances, hard surface flooring, and so much more! Stone Creek Ranch has amazing amenities for the residents! Hurry and call TODAY!
Investor Tools
$377,593
Estimated Property Value
$297,606Estimated Mortgage Balance
$79,987Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,266 /month
Positive
Cash Flow Estimate:
$755 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11
$377,593
2025
$68,011
$309,582
$377,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11
$377,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$266,515
No
First
Jun 29, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,606
$79,987
21%
79%
$1,940/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,890/mo
$-390/mo
7.9%
