A

NoAgentList RatingHow are grades calculated?

1view

$265,540

3143 Grayson Dr, Dallas, TX, 75224

Off Market

3 Beds

1 Bath

1,086 Sq Ft

Single Family Residence

$216.3 / sqft

Built in 1950

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesMicrowave

Exterior

Lot Size7,004 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000487777000000

Lot Number25

SubdivisionWynnewood 5

Land UseResidential

Legal DescriptionWYNNEWOOD 5 BLK 5/6025 LT 25 VOL2002042/7831 DD02222002 CO-DC 6025 005 02500 2006025 005

Census Tract006301

Assessed Land Value$80,000

Assessed Improvement Value$185,540

Assessment Year2025

About this property

Charming bungalow nestled in the heart of Oakcliff! This gem is full of character & just minutes away from the vibrant Bishops Arts District. Enjoy nearby parks, shopping, & dining. With a spacious yard & classic curb appeal, this home offers the perfect blend of convenience & charm! Ideal for the first-time home buyer or savvy investors!

Investor Tools

$265,540

Estimated Property Value

$0Estimated Mortgage Balance

$265,540Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,593 /month

Positive

Cash Flow Estimate:

$531 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$390/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,353

$265,540

2025

$80,000

$185,540

$265,540

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,353

$265,540

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$265,540

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area