$387,113
NAL Estimated Property Value3144 Tierra Cuervo Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Lot Size7,259 sqft
Building Information
Year Built2005
Roof Type105
Garage Spaces1
Land Information
APNT287-999-0700-2700
Lot Number43
SubdivisionTierra Del Este Unit 16
Land UseResidential
Legal Description70 TIERRA DEL ESTE #16 LOT 43 (7259.39 SQ FT)
Census Tract010353
Assessed Land Value$31,860
Assessed Improvement Value$355,253
Assessment Year2025
About this property
Built in 2005, this house combines modern design with family-friendly functionality. Whether you're hosting relatives, need space for your family, or simply want room to grow, this property has it all. Its sparkling pool and spacious backyard are perfect for summer fun, weekend barbecues, and social gatherings.
Investor Tools
$387,113
Estimated Property Value
$286,562Estimated Mortgage Balance
$100,551Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,323 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$874/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,552
$387,113
2025
$31,860
$355,253
$387,113
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,552
$387,113
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Va
$315,000
Yes
First
Aug 14, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,562
$100,551
25%
74%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,889/mo
+$191/mo
6.4%
