Last 24 Hours
$327,654
NAL Estimated Property Value3145 Stone Forest Cir, McKinney, TX, 75070
Off Market
3 Beds
3 Bath
1,497 Sq Ft
$146.89 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1.5
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-8363-00C-0460-1
Lot Number46
SubdivisionPasquinellis Village On The Green (Cmc)
Land UseResidential
Legal DescriptionPASQUINELLIS VILLAGE ON THE GREEN (CMC), BLK C, LOT 46
Census Tract030549
Assessed Land Value$82,500
Assessed Improvement Value$245,154
Assessment Year2025
About this property
Come take a look at this perfectly located townhouse, just minutes to 75 OR 121. This end unit with a large grassy area next to it, is also just across the street from the community pool for you to enjoy! Walk in the front door to your living room and open kitchen concept. There is a half bath tucked away downstairs and all tile and wood-like floors. Upstairs you will find all 3 bedrooms and 2 baths, along with the utility room. Bedrooms have great sized closets and there are TWO closets in the hallway upstairs. There is not shortage of storage in this home!
Investor Tools
$327,654
Estimated Property Value
$307,520Estimated Mortgage Balance
$20,134Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,966 /month
Positive
Cash Flow Estimate:
$655 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$629/month
$168/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,909
$327,654
2025
$82,500
$245,154
$327,654
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,909
$327,654
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$319,500
No
First
Apr 25, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,520
$20,134
6%
94%
$1,916/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,084/mo
+$356/mo
8.9%
12.4%