$243,470
NAL Estimated Property Value3148 Tierra Encino Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringTile, Vinyl
Exterior
Exterior FeaturesBack Yard Access
Lot Size5,945 sqft
Building Information
Year Built2004
Stories1
Roof Type106
Garage Spaces2
Land Information
APNT287-999-0790-4600
Lot Number46
SubdivisionTierra Del Este Unit 16
Land UseResidential
Legal Description79 TIERRA DEL ESTE #16 LOT 46 (5945.18 SQ FT)
Census Tract010353
Assessed Land Value$28,009
Assessed Improvement Value$215,461
Assessment Year2025
About this property
Newly remodeled tri-level home featuring granite countertops, fresh interior and exterior paint, and modern updates throughout—move-in ready with stylish finishes and plenty of space for comfortable living.
Investor Tools
$243,470
Estimated Property Value
$172,441Estimated Mortgage Balance
$71,029Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,461 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,971
$243,470
2025
$28,009
$215,461
$243,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,971
$243,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$175,000
No
First
Jul 28, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,441
$71,029
29%
71%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,050/mo
+$650/mo
8.4%
