$198,000
NAL Estimated Property Value315 Eastlake St, Houston, TX, 77034
$219,017 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size6,599 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN0840790000016
Lot Number16
SubdivisionFreeway Manor
Land UseResidential
Legal DescriptionLT 16 BLK 74 FREEWAY MANOR SEC 7
Census Tract321002
Assessed Land Value$64,581
Assessed Improvement Value$132,953
Assessment Year2025
About this property
Beautiful updated home in Freeway Manor subdivision. Upgrades included: new interior and exterior paint, new laminate, new ceramic in kitchen, and new garage opener. House also features new roof and new water heater as per previous sellers. Very close to I-45 , easy access to downtown and convenient for shopping, dining and entertainment.
Investor Tools
$198,000
Estimated Property Value
$187,983Estimated Mortgage Balance
$10,017Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$219,017
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,661
$197,534
2025
$64,581
$132,953
$197,534
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,661
$197,534
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$190,486
Yes
First
Aug 19, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,983
$9,551
4%
95%
$1,143/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,143/mo
+$1,083/mo
13.5%
