$349,000
315 Pony Ln, Simonton, TX, 77485
On Market
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size1.84 acres
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1865-02-035-0120-901
Lot Number12
SubdivisionBrazos Valley Sec 2
Land UseResidential
Legal DescriptionBRAZOS VALLEY SEC 2, BLOCK 35, LOT 12 - 13
Census Tract673202
Assessed Land Value$174,468
Assessed Improvement Value$265,724
Assessment Year2025
About this property
2.75 picturesque acres in highly sought out and quiet Valley Lodge. This listing includes lots 11, 12-13. 600 ft Frontage. The property can be split into 3 Lots. This property has water well and power transformer at the pole and propane tank conveys. 2026 Fully Fenced. Plenty of beautiful oaks and pecan trees and a small natural pond. This property is perfect to build your dream home!!
Investor Tools
$0Estimated Mortgage Balance
$479,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,874 /month
Positive
Cash Flow Estimate:
$958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$704/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,047
$440,192
2025
$174,468
$265,724
$440,192
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,047
$440,192
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$443,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$150/mo
+$1,572/mo
4.3%
