$311,972
NAL Estimated Property Value315 Tilden Dr, Pasadena, TX, 77506
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Refrigerator, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size6,817 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN0771320120005
Lot Number5
SubdivisionRed Bluff Terrace
Land UseResidential
Legal DescriptionLT 5 BLK 12 (PR YR IMPS 2019-2021*0771320120025) RED BLUFF TERRACE SEC 2
Census Tract322800
Assessed Land Value$57,779
Assessed Improvement Value$254,193
Assessment Year2025
About this property
This beautifully newly built home is ready for immediate move in and for you to call it home. This home features an open concept modern kitchen with quartz counters and more. Flooring includes porcelain tile and waterproof vinyl plank throughout. Recently upgraded hardware and basically too many updates to list! Huge covered patio & yard perfect for entertaining and relaxing. Private driveway & street parking available. Great location, schedule your showing today! Room measurements are an approximate.
Investor Tools
$311,972
Estimated Property Value
$19,962Estimated Mortgage Balance
$292,010Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,127
$311,972
2025
$57,779
$254,193
$311,972
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,127
$311,972
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primitivo Lopez
Unknown
$25,000
No
First
Oct 14, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$19,962
$292,010
93%
6%
$150/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$150/mo
+$1,572/mo
6.6%
