Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$308,000

NAL Estimated Property Value

3153 Royal Crest St, El Paso, TX, 79936

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,314 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.1 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesMicrowave
FlooringTile, Carpet

Exterior

Lot Size6,292 sqft

Building Information

Year Built1998
Roof Type105
Garage Spaces1

Land Information

APNV927-999-0280-0700
Lot Number7
SubdivisionVista Real #1
Land UseResidential
Legal Description28 VISTA REAL # 2 LOT 7 (6291.87 SQ FT)
Census Tract010348
Assessed Land Value$24,161
Assessed Improvement Value$245,321
Assessment Year2025

About this property

Discover this stunning tri-level home, offering the perfect blend of comfort, style, and functionality. This beautifull residence features a low-maintenance front yard with desert landscaping, adding to its curb appeal while ensuring easy upkeep. With five spacious bedrooms and three well-appointed bathrooms, this home provides plenty of space for a growing family or guests. Step inside to be greeted by an inviting open-concept living area, designed for both relaxation and entertainment. The home features two separate living areas, each offering its own unique charm. Cozy up next to one of the two fireplaces, creating a warm and welcoming ambiance during cooler evenings. The heart of the home is the gourmet kitchen, complete with elegant granite countertops with an abundance of cabinet space for all your storage needs. Located just minutes from Loop 375, restaurants and schools making it a convenient location!

Investor Tools

Property Icon
$308,000
Estimated Property Value
$267,784Estimated Mortgage Balance
$40,216Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$269,482
2025
$24,161
$245,321
$269,482
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$269,482

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$273,000
No
First
Apr 17, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,784
$40,216
13%
87%
$1,637/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,637/mo
+$343/mo
7.7%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3153 Royal Crest St | Property Details | No Agent List