$374,813
NAL Estimated Property Value31539 Casa Linda Dr, Hockley, TX, 77447
$379,560 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,623 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1376740080016
Lot Number16
Land UseResidential
Legal DescriptionLT 16 BLK 3 STONE CREEK RANCH SEC 9 R/P
Census Tract543005
Assessed Land Value$67,608
Assessed Improvement Value$307,205
Assessment Year2025
About this property
LOVELY BRAND NEW DR HORTON HOME IN THE BEST LOCATION! Private Back Yard! Features a Grand Brick and Stone Exterior with Front Porch! 2 story 4 bed/ 2.5 bath/ 3 Car Garage! Beautiful Kitchen with an Island and Farm Sink!! Useful Covered Back Patio and Sprinkler System! D.R. Horton is America's #1 and Largest Homebuilder! Come out to Stone Creek Ranch and Make this New Home Yours TODAY!!
Investor Tools
$374,813
Estimated Property Value
$303,038Estimated Mortgage Balance
$71,775Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$379,560
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,249 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,994
$374,813
2025
$67,608
$307,205
$374,813
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,994
$374,813
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$330,601
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,038
$71,775
19%
81%
$1,983/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,933/mo
$-433/mo
8.0%
