$339,000
NAL Estimated Property Value3154 Abbey Rd, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
Exterior
Lot Size10,450 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR50297
Lot Number16
SubdivisionWoodlake No 3
Land UseResidential
Legal DescriptionWOODLAKE NO 3 BLK 1 LOT 16
Census Tract021615
Assessed Land Value$82,902
Assessed Improvement Value$245,229
Assessment Year2025
About this property
Charming 4 bedroom, 2 bath home in the heart of Carrollton. Updated kitchen with granite counters and stainless appliances. Remodeled baths with custom tile and granite. Fresh paint all throughout the home, new windows, new roof (2025), and foundation work that was completed late 2024 with transferable warranty. Spacious lot with a large backyard, perfect for entertaining. Move-in ready!
Investor Tools
$339,000
Estimated Property Value
$338,969Estimated Mortgage Balance
$31Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,385
$328,131
2025
$82,902
$245,229
$328,131
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,385
$328,131
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Va
$344,000
Yes
First
Jul 10, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,969
$31
0%
100%
$2,063/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,063/mo
+$27/mo
7.4%
