$133,233
NAL Estimated Property Value3157 S 18th St, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop, Refrigerator
FlooringCarpet, Combination, Hardwood
Exterior
Lot Size8,250 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces1
Land Information
APN61500016800
Lot Number19
SubdivisionSouthwest Park Sec 2
Land UseResidential
Legal DescriptionSOUTHWEST PARK SEC 2, BLOCK 15, LOT 19
Census Tract012500
Assessed Land Value$11,138
Assessed Improvement Value$122,406
Assessment Year2025
About this property
Perfectly suited for investors or a great starter home. This property is centrally Located, two bedroom, one bath home is being sold as as is, partially furnished, and a lovely backyard. With easy access to shopping, dining and transportation, this low maintenance property is an ideal addition for any portfolio. Don’t miss this opportunity. Call for your showing.
Investor Tools
$133,233
Estimated Property Value
$0Estimated Mortgage Balance
$133,233Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$799 /month
Positive
Cash Flow Estimate:
$266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$695
$133,233
2025
$11,138
$122,406
$133,544
No
Tax History
Year
Tax Paid
Assessed Value
2025
$695
$133,233
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$133,233
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
N/A
+$1,060/mo
9.5%
