$156,000
NAL Estimated Property Value3157 S 21st Street, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Water Heater
FlooringLaminate, Wood
Exterior
Exterior FeaturesStorage
Lot Size8,377 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN61500030600
Lot Number5
SubdivisionSouthwest Park Sec 4
Land UseResidential
Legal DescriptionSOUTHWEST PARK SEC 4, BLOCK 26, LOT 5
Census Tract012500
Assessed Land Value$11,306
Assessed Improvement Value$122,073
Assessment Year2025
About this property
Well maintained 3 bedroom 1.5 bath home in Southwest Park addition close to shopping. True hardwood floors in living areas and bedrooms. Open eat in kitchen area with gas stove and corner sink looking out window into back yard. Nice back yard area with mature trees and room for the kids to play! Privacy fence and storage building. Single car garage plus a sprinkler system. What a great starter home for young family or even investment rental property.
Investor Tools
$156,000
Estimated Property Value
$90,768Estimated Mortgage Balance
$65,232Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,567
$133,379
2025
$11,306
$122,073
$133,379
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,567
$133,379
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$101,753
No
First
Oct 1, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,768
$65,232
41%
58%
$611/mo
