Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$413,361

NAL Estimated Property Value

316 E Vaughn Rd, Cleburne, TX, 76031

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,556 Sq Ft
price_per_sqft$302.06 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1.5Bathrooms Full 1.5
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRV Hookup
Lot Size2 acres

Building Information

Year Built1980

Land Information

APN126.0594.01770
Land UseResidential
Legal DescriptionABST 594 TR 11A J MACKEY
Census Tract130304
Assessed Land Value$170,000
Assessed Improvement Value$243,361
Assessment Year2025

About this property

Bring your Horses to this beautiful 2 acre property with Workshop and Barn in Joshua ISD! As you walk into this wonderful 3 bedroom, 3 full bathroom home, you will first notice the wood laminate flooring throughout the large family room. The converted garage would be perfect for a gameroom, a mother in law suite or a second master bedroom with full bathroom. This area has a sink, refriderator and partitions that divide a living area from a bedroom area. There is plenty of covered parking in the 40x60 workshop or the 30x40 overhang. The workshop has electricity on a seperate electrical meter, 2 bay doors, a tack room and storage area. There is also a 4 stall barn with feed room, 2 runs, water and electricity. The RV parking area has 50 amp plug and water hookup. Do not miss the large pecan and Pear trees. MUST SEE.

Investor Tools

Property Icon
$413,361
Estimated Property Value
$376,410Estimated Mortgage Balance
$36,951Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,460
$413,361
2025
$170,000
$243,361
$413,361
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,460
$413,361

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$389,812
Yes
First
Jun 27, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,410
$36,951
8%
91%
$2,338/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,338/mo
$-411/mo
5.6%

City: Cleburne

316 E Vaughn Rd | Property Details | No Agent List