1view

Owner Contacts

$492,000

NAL Estimated Property Value

316 N Henderson Avenue 4, Dallas, TX, 75214

Off Market

2 Beds

3 Bath

1,720 Sq Ft

$213.37 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size13,983 sqft

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00C28210000200004

Lot Number1B

Land UseResidential

Legal DescriptionHENDERSON HEIGHTS CONDO BLK 1493 LT 1B ACS 0.321 BLDG 2 UNIT 4 CE%16.67 INT202100090874 DD03262021 CO-DC 1493 000 01B00

Census Tract001302

Assessed Land Value$46,610

Assessed Improvement Value$387,940

Assessment Year2025

About this property

Recently completed condo in a small community, designed and built w attention to detail. This 2-story condo features an open floor plan with large bedrooms, walk-in closets, office, utility room, balcony and 2 car garage. The floor plan integrates living and dining spaces well and is ideal for entertaining family and friends. The kitchen features SS Samsung appliances, subway tile backsplash, spacious island and granite countertops. A well designed home with clean lines and modern finishes in a great location, overlooking the neighborhood.Close to Downtown, Uptown, Lakewood, and Lower Greenville with quick access to SMU, shopping and dining. LIMITED ACCESS GATES!

Investor Tools

$492,000

Estimated Property Value

$368,349Estimated Mortgage Balance

$123,651Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,952 /month

Positive

Cash Flow Estimate:

$984 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$772/month

$275/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,802

$434,550

2025

$46,610

$387,940

$434,550

Tax History

Year

Tax Paid

Assessed Value

2024

$6,802

$434,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$396,000

First

Aug 1, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$368,349

$123,651

25%

75%

$2,375/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,750/mo

$2,650/mo

$-900/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area