Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$465,000

NAL Estimated Property Value

316 N Henderson Avenue 5, Dallas, TX, 75214

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,563 Sq Ft
price_per_sqft$272.55 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Gas Range, Ice Maker, Microwave, Refrigerator, Tankless Water Heater, Vented Exhaust Fan, Washer
FlooringCarpet, Hardwood

Exterior

Lot Size13,983 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00C28210000200005
Lot Number1B
Land UseResidential
Legal DescriptionHENDERSON HEIGHTS CONDO BLK 1493 LT 1B ACS 0.321 BLDG 2 UNIT 5 CE%16.65 INT202300020219 DD01312023 CO-DC 1493 000 01B00
Census Tract001302
Assessed Land Value$46,610
Assessed Improvement Value$387,390
Assessment Year2025

About this property

NO HOA DUES FOR ONE YEAR! This is a story of a seller and their beloved Great Dane named Lily who have big dreams of living in beautiful San Diego. So much so that they have decided to offer their finely appointed, absolutely stunning, recently built craftsman style condo well below market price so they can move to the next exciting chapter of their life. This wonderful condo is a 4 year old one owner property with a two car garage behind secure gated entry and offers all the the high end stainless kitchen appliances you expect in a fine residence, the washer and dryer also convey. Seller has agreed to pay one year of HOA dues for the buyer in advance, at closing. Video, virtual tour and floor plan available upon request.

Investor Tools

Property Icon
$465,000
Estimated Property Value
$366,557Estimated Mortgage Balance
$98,443Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,002/month
$420/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,700
$434,000
2025
$46,610
$387,390
$434,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,700
$434,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$390,595
No
First
Jan 31, 2023
Feb 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,557
$98,443
21%
79%
$2,342/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,750/mo
$2,762/mo
$-1,012/mo
4.5%

City: Dallas

316 N Henderson Avenue 5 | Property Details | No Agent List