$115,000
316 S Virginia St, Amarillo, TX, 79106
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesBrick
Lot Size6,970 sqft
Building Information
Year Built1927
Stories1
Roof Type105
Land Information
APNR-069-1000-2103
Lot Number1
SubdivisionSan Jacinto Heights Amd
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS AMD, LOT 001, BLK 0053
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$64,237
Assessment Year2025
About this property
This stunning 3 bedroom, 1.5 bathroom home features a bright open-concept layout, beautiful modern flooring, and tons of natural light. The stylish living room offers a custom built-in accent wall with shelving that adds character and charm. Enjoy peace of mind with a brand new HVAC system and fresh updates throughout.
Investor Tools
$9,986Estimated Mortgage Balance
$119,014Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,485
$70,737
2025
$6,500
$64,237
$70,737
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,485
$70,737
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Savatal Llc
Unknown
$10,000
No
First
Apr 23, 2026
Apr 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$9,986
$119,014
92%
8%
$60/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$60/mo
+$1,262/mo
12.3%
