$426,000
NAL Estimated Property Value31602 Almond Valley Ln, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size12,031 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1503930020015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 2 DELLROSE SEC 6
Census Tract556000
Assessed Land Value$70,947
Assessed Improvement Value$331,910
Assessment Year2025
About this property
HZW125 - Located in the beautiful community of Dellrose, this gorgeous 1-story home is sure to impress. As you enter, you will be welcomed by gorgeous luxury vinyl plank floors and an open-concept design. The chef of the family will adore the gourmet kitchen featuring an oversized island and built-in appliances. After a long day, relax on the large covered patio complete with stunning lake views on an oversized lot. Don’t miss your chance to visit this spectacular home today!
Investor Tools
$426,000
Estimated Property Value
$378,436Estimated Mortgage Balance
$47,564Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,304 /month
Positive
Cash Flow Estimate:
$1,101 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,791
$402,857
2025
$70,947
$331,910
$402,857
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,791
$402,857
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmc Home Lending
Conventional
$412,856
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,436
$43,564
10%
89%
$2,476/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$3,476/mo
$-976/mo
7.0%
