$383,000
NAL Estimated Property Value31623 Johlke Road, Magnolia, TX, 77355
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size23,427 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3429-00-01800
Lot Number18
SubdivisionConcord Estates
Land UseResidential
Legal DescriptionS342900 - CONCORD ESTATES, BLOCK 1, LOT 18
Census Tract690207
Assessed Land Value$46,854
Assessed Improvement Value$264,684
Assessment Year2025
Investor Tools
$383,000
Estimated Property Value
$240,396Estimated Mortgage Balance
$142,604Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,225
$311,538
2025
$46,854
$264,684
$311,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,225
$311,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$263,250
No
First
Oct 27, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,396
$142,604
37%
63%
$1,579/mo
