$175,000
NAL Estimated Property Value317-4 MCFADDEN DR., BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,016 sqft
Building Information
Year Built1972
Stories2
Roof Type105
Garage Spaces1
Land Information
APN74-4740-0000-3174-00
Lot Number317
SubdivisionCountry Club Estates At Vicc
Land UseReal Property Single Family
Legal DescriptionABST2 - COUNTRY CLUB ESTS-1 UNIT 4 LOT 317
Census Tract012900
Assessed Land Value$5,700
Assessed Improvement Value$142,300
Assessment Year2025
About this property
This is a 2 bedroom , 1 1/2 bath unit that sits off of the # 3 hole of the par 3 golf course. Open living / dining room with built ins. Both bedrooms are locate upstairs with carpet installed. Kitchen has a bay window. Unit come with 1 assigned parking space and storage closet. HOA fee of $97.84 a month includes pool, tennis, gym and par 3 privileges, trash pick up and security. Property is centrally located to shopping mall, restaurants with easy access to the expressway.
Investor Tools
$175,000
Estimated Property Value
$0Estimated Mortgage Balance
$175,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,606
$125,738
2025
$5,700
$142,300
$148,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,606
$125,738
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$175,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
N/A
+$893/mo
6.1%
