Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$226,000

NAL Estimated Property Value

317 Elm Street, Navasota, TX, 77868

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,557 Sq Ft
price_per_sqft$121.97 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
CoolingCooling
AppliancesGas Oven, Free-Standing Range, Gas Range, Oven

Building Information

Stories1
Roof Type105

Land Information

APNR25333
Land UseResidential
Legal DescriptionH&TC, BLOCK 115, LOT PT OF 6,7,8
Census Tract180201
Assessed Land Value$16,640
Assessed Improvement Value$146,390
Assessment Year2025

About this property

Charming 3 bedroom, 2 bath home in historic downtown Navasota on corner lot with wrap around porch * front door opens into entry parlor / formal living area * period column detail showcases view into family room with great natural light * formal dining room with period style light fixture * big kitchen with freestanding gas range & walk in pantry plus table space with vintage light fixture * soaring ceilings throughout, crown molding plus deep base, window & door trim * primary bedroom with bay window, double closets & en suite bath with step in shower * both secondary bedrooms share access to 2nd full bath with tub / shower combo * hardwood, tile & laminate plank flooring * dual central a/c systems * inside utility room with rear door access to back covered porch & fenced backyard * great corner lot provides extended front & side yard space plus side driveway * roof 2021 * updated water heater * some PEX plumbing supply lines * make this charming house your personal home showplace!

Investor Tools

Property Icon
$226,000
Estimated Property Value
$99,421Estimated Mortgage Balance
$126,579Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,739
$163,030
2025
$16,640
$146,390
$163,030
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,739
$163,030

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$100,000
No
First
Jan 22, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,421
$126,579
56%
44%
$600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$600/mo
+$855/mo
7.7%

City: Navasota

317 Elm Street | Property Details | No Agent List