Last 24 Hours
$217,590
NAL Estimated Property Value317 Morrell St, Baytown, TX, 77520
Off Market
4 Beds
2 Bath
1,009 Sq Ft
$188.31 / sqft
Built in 1950Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size6,595 sqft
Building Information
Year Built1950
Garage Spaces2
Land Information
APN0631150220002
Lot Number2
SubdivisionMorrell Park
Land UseResidential
Legal DescriptionLT 2 & TR 1A BLK 22 MORRELL PARK SEC 1
Census Tract254300
Assessed Land Value$50,384
Assessed Improvement Value$167,206
Assessment Year2025
About this property
Beautiful fully updated 3 bedroom home with a very spacious separate 1 bedroom garage apt. This beauty will not last. Must see to believe
Investor Tools
$217,590
Estimated Property Value
$172,906Estimated Mortgage Balance
$44,684Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,306 /month
Positive
Cash Flow Estimate:
$435 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,192
$217,590
2025
$50,384
$167,206
$217,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,192
$217,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$186,558
Yes
First
Jun 21, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,906
$44,684
20%
79%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,119/mo
+$603/mo
9.5%
12.4%