$313,000
NAL Estimated Property Value317 Raider Blvd, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
FlooringCarpet, Tile
Exterior
Lot Size8,342 sqft
Building Information
Year Built2000
Roof Type105
Garage Spaces2
Land Information
APNR146478
Lot Number640
SubdivisionFrenship Mesa
Land UseResidential
Legal DescriptionFRENSHIP MESA L 64
Census Tract010404
Assessed Land Value$51,000
Assessed Improvement Value$227,173
Assessment Year2025
About this property
Wow!! This House Is Fantastic! 3 Huge Bedrooms * Open Floorplan * Gorgeous Wood Floors And Tile * 3 Eating Areas Including Bar Area * Spacious Living Room * Beautiful Columns * Seperate Office (Very Light And Bright) * Recent Paint * Large Garage * Storage Building * Great Neighborhood!
Investor Tools
$313,000
Estimated Property Value
$169,049Estimated Mortgage Balance
$143,951Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,825
$278,173
2025
$51,000
$227,173
$278,173
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,825
$278,173
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$196,000
No
First
Jun 24, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,049
$143,951
45%
54%
$1,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,176/mo
+$354/mo
5.9%
