$391,057
NAL Estimated Property Value31714 Breezy Retreat Ct, Spring, TX, 77386
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, ENERGY STAR Qualified Appliances
FlooringVinyl
Exterior
Lot Size6,900 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5042-04-03000
Lot Number20
SubdivisionFalls At Imperial Oaks 04
Land UseResidential
Legal DescriptionS504204 - FALLS AT IMPERIAL OAKS 04, BLOCK 2, LOT 20
Census Tract692008
Assessed Land Value$68,000
Assessed Improvement Value$323,057
Assessment Year2025
Investor Tools
$391,057
Estimated Property Value
$223,850Estimated Mortgage Balance
$167,207Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$843/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,157
$391,057
2025
$68,000
$323,057
$391,057
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,157
$391,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$249,938
Yes
First
Dec 10, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,850
$167,207
42%
57%
$1,499/mo
