$207,550
NAL Estimated Property Value318 Avenue G Street, Dallas, TX, 75203
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringLaminate
Exterior
Lot Size5,356 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000333394000000
Lot Number16
SubdivisionSkyline Heights
Land UseResidential
Legal DescriptionSKYLINE HEIGHTS REV BLK 4/4654 LOT 16 INT202200039628 DD02042022 CO-DC 4654 004 01600 2004654 004
Census Tract021100
Assessed Land Value$90,000
Assessed Improvement Value$117,550
Assessment Year2025
About this property
This 3 bedroom, 1 bath, 1 dining area home is an investor delight, the home need a lot of TLC so bring your ideals, because this little gem want last long. No repairs will be made no concession will be given. The house is AS-IS.
Investor Tools
$207,550
Estimated Property Value
$142,981,700Estimated Mortgage Balance
$207,550Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,245 /month
Positive
Cash Flow Estimate:
$415 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,226
$207,550
2025
$90,000
$117,550
$207,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,226
$207,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Mortgage Capital Holdings
Loan Amount $1-9 Billion - Only First 9-Digits Of Loan Amount Entered Due To Field Length Limitations. Need To Multiply Loan Amount Field By 10 For The Actual Amount.
$1,429,817,000
No
First
Jun 29, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,981,700
N/A
0%
68890%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
11.4%
