$149,957
NAL Estimated Property Value318 Bobcat Trail, Livingston, TX, 77351
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size22,477 sqft
Building Information
Year Built1964
Roof Type115
Garage Spaces4
Land Information
APNI0800039000
Lot Number73
SubdivisionIndian Springs Lake Estates Section 4
Land UseResidential
Legal DescriptionINDIAN SPRINGS LAKE ESTATES SECTION 4 LOT 73, 74 & 75
Census Tract210104
Assessed Land Value$10,913
Assessed Improvement Value$139,044
Assessment Year2025
About this property
Nice on bedroom home on 6 lots which comes to just over an acre. Very clean and well kept home. There is a double level deck partially covered on the back side to enjoy. Large R/V carport and extra parking. 2 out buildings and storage under the carport. Extra guest bath off the kitchen.
Investor Tools
$149,957
Estimated Property Value
$61,556Estimated Mortgage Balance
$88,401Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,871
$149,957
2025
$10,913
$139,044
$149,957
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,871
$149,957
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$70,600
No
First
Nov 25, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,556
$88,401
58%
41%
$424/mo
