Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$652,000

NAL Estimated Property Value

318 Camp Rd, McGregor, TX, 76657

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,442 Sq Ft
price_per_sqft$272.32 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
HeatingHeating
CoolingCooling
AppliancesDisposal, Microwave, Vented Exhaust Fan, Electric Water Heater
FlooringTile, Vinyl

Exterior

Lot Size1.75 acres

Building Information

Year Built2022
Stories2
Roof Type105
Garage Spaces2

Land Information

APN340243100001000
Lot Number1
SubdivisionJerry W Jones
Land UseResidential
Legal DescriptionJERRY W JONES LOT 1 BLOCK 1 ACRES 1.749
Census Tract003902
Assessed Land Value$42,340
Assessed Improvement Value$585,980
Assessment Year2025

About this property

Here is your opportunity to create your dream homestead. This is a true modern Farmhouse with 1.75 acres of possibilities. Be inspired to live authentically with your own farm animals, small scale farm garden, fruit orchards and a home business. Room to park your RV, boat and all the toys and even build an outdoor pool oasis. Hidden right off Hwy 84 between downtown McGregor and Woodway, you will be a short 10-minute drive to all your shopping and entertainment needs. Located in the excellent McGregor ISD. Outside the home will be a long concrete driveway, great for fun and playing with the children. Will be sodded with sprinkler system, walkways between garage/workshop and the house. Will be partially fenced. Front and back porch for relaxing, wine sipping and watching incredible Texas sunrises and sunsets. A massive 2 door garage with carport/workshop/barn. Shop area is 24 X 30... Including Carport its 24 X 50. Enter into a light filled, stunning great room. The floor to ceiling stone fireplace sets the atmosphere for this family room, dining room, kitchen combo. All bedrooms are downstairs with an upstairs game room/media room/guest room/home office. The quality of workmanship, custom details and materials shine through the whole house. Luxury vinyl plank flooring, tile in wet areas, bright and neutral grey colors contrast with modern black and iron light fixtures, ceiling fans, hardware, and an eye-catching iron staircase railing. Unique sliding barn doors upstairs and old-world decorative doors atop the massive fireplace. Fully landscaped sodded and a sprinkler system. All countertops are beautiful quartz. Prewired data package throughout.

Investor Tools

Property Icon
$652,000
Estimated Property Value
$513,385Estimated Mortgage Balance
$138,615Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,990 /month
Positive
Cash Flow Estimate:
$1,330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$945/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,081
$628,320
2025
$42,340
$585,980
$628,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,081
$628,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Oaktree Funding Corp
Conventional
$525,000
No
First
Feb 24, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$513,385
$114,935
18%
79%
$3,148/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$3,148/mo
$-1,638/mo
2.8%

City: McGregor

318 Camp Rd | Property Details | No Agent List