$226,614
NAL Estimated Property Value318 Cheyenne Dr, Temple, TX, 76504
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size11,609 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN41271
Lot Number14
SubdivisionWest Gate Addition 1st Unit Revised
Land UseResidential
Legal DescriptionWEST GATE ADDITION 1ST UNIT REVISED, BLOCK 002, LOT 0014
Census Tract021202
Assessed Land Value$30,000
Assessed Improvement Value$196,614
Assessment Year2025
About this property
JUST MINUTES FROM SHOPPING AND SAMMON'S GOLF COURSE WITH EASY ACCESS TO I-35. ENTERTAIN YOUR GUEST IN THE OPEN KITCHEN WITH ABUNDANT AMOUNT OF STORAGE AND DINING OR BREAKFAST BAR THAT FLOWS INTO THE LIVING AREA WHILE RELAXING AND ENJOYING A COZY FIRE. OR SIP YOUR COFFEE ON THE COVERED BACK PORCH AND TAKE IN THE BEAUTY OF THE MATURE RED OAK AND MANICURED LAWN.(RECENTLY INSTALLED SPRINKLER SYSTEM) RETIRE TO THE SPACIOUS MASTER BEDROOM AND SLUMBER IN COMFORT DUE TO NEWLY INSTALLED WINDOWS. Sprinkler Sys:Yes
Investor Tools
$226,614
Estimated Property Value
$256,113Estimated Mortgage Balance
$226,614Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,360 /month
Positive
Cash Flow Estimate:
$453 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,224
$226,614
2025
$30,000
$196,614
$226,614
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,224
$226,614
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$266,091
Yes
First
Apr 26, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,113
N/A
0%
113%
$1,596/mo
