$308,270
NAL Estimated Property Value318 Comanche Walk, Joshua, TX, 76058
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Laminate
Building Information
Year Built2001
Garage Spaces2
Land Information
APN126.3599.00500
Lot Number10
Land UseResidential
Legal DescriptionLOT 10 BLK 3 VILLAGE CREEK ADDN PH I
Census Tract130210
Assessed Land Value$40,000
Assessed Improvement Value$268,270
Assessment Year2025
About this property
Nice affordable home in Joshua.This home is in great condition with a new roof, new energy efficient windows in 2019, new HVAC in 2017, kitchen updated in 2018. Home sits on a large corner lot with a workshop with electric. Come check it out while the interest rates are low.
Investor Tools
$308,270
Estimated Property Value
$124,418Estimated Mortgage Balance
$183,852Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,850 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,104
$308,270
2025
$40,000
$268,270
$308,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,104
$308,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Efinity Financial Inc
Conventional
$141,200
No
First
Apr 23, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,418
$183,852
59%
40%
$847/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$847/mo
+$1,080/mo
7.5%
