$566,066
NAL Estimated Property Value318 E 32nd Street, Houston, TX, 77018
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,001 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN0211190000032
Lot Number13
SubdivisionIndependence Heights Annex
Land UseResidential
Legal DescriptionLT 13 BLK 49 INDEPENDENCE HEIGHTS ANNEX
Census Tract530300
Assessed Land Value$84,000
Assessed Improvement Value$482,066
Assessment Year2025
Investor Tools
$566,066
Estimated Property Value
$0Estimated Mortgage Balance
$566,066Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,396 /month
Positive
Cash Flow Estimate:
$1,132 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$823/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,048
$566,066
2025
$84,000
$482,066
$566,066
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,048
$566,066
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$566,066
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
3.7%
