$210,845
NAL Estimated Property Value318 N Carolina St, Houston, TX, 77029
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN0141140230023
Lot Number23,24
SubdivisionFidelity
Land UseResidential
Legal DescriptionLTS 23 & 24 BLK 23 FIDELITY
Census Tract233600
Assessed Land Value$46,750
Assessed Improvement Value$164,095
Assessment Year2025
About this property
This is a beautiful new home with open floor plan. It offers granite,carpet, tile and more. Conveniently located near 610 east and I 10 east.
Investor Tools
$210,845
Estimated Property Value
$113,227Estimated Mortgage Balance
$97,618Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,265 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,335
$210,845
2025
$46,750
$164,095
$210,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,335
$210,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$127,187
Yes
First
Sep 29, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,227
$97,618
46%
54%
$763/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$763/mo
+$959/mo
9.8%
