$144,300
NAL Estimated Property Value318 N Main St, Grapevine, TX, 76051
$153,299 ARV
Off Market
Commercial
Highlights
Interior
FlooringWood
Exterior
Lot Size13,787 sqft
Building Information
Year Built1942
Land Information
APN14994-1-1
Lot Number1
SubdivisionGalaise Estates
Land UseCommercial
Legal DescriptionGALAISE ESTATES BLOCK 1 LOT 1
Census Tract113714
Assessed Land Value$82,722
Assessed Improvement Value$61,578
Assessment Year2025
About this property
Great LOCATION in the heart of downtown Grapevine on North Main Street. Wood flooring and neutral paint throughout. Office building features 4 work spaces, kitchen, bathroom and storage areas. Attached parking lot. Short distance to restaurants, retail shopping and attractions in Grapevine. Lease available to start October 1st.
Investor Tools
$144,300
Estimated Property Value
$0Estimated Mortgage Balance
$144,300Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$153,298
Rent-to-Value Ratio: 0.72%
Rent Estimate
$866 /month
Positive
Cash Flow Estimate:
$289 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$603
$144,300
2025
$82,722
$61,578
$144,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$603
$144,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$144,300
100%
0%
$0/mo
