$267,762
NAL Estimated Property Value3187 Gianna Springs Ct, Humble, TX, 77396
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,062 sqft
Building Information
Year Built2012
Garage Spaces1
Land Information
APN1287650010058
Lot Number58
SubdivisionBlackstone Creek
Land UseResidential
Legal DescriptionLT 58 BLK 1 BLACKSTONE CREEK SEC 1
Census Tract250304
Assessed Land Value$55,660
Assessed Improvement Value$212,102
Assessment Year2025
Investor Tools
$267,762
Estimated Property Value
$183,279Estimated Mortgage Balance
$84,483Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,607 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,229
$267,762
2025
$55,660
$212,102
$267,762
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,229
$267,762
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$204,232
Yes
First
Jan 21, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,279
$84,483
31%
68%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,575/mo
+$865/mo
10.9%
