$252,000
NAL Estimated Property Value319 Blue Tail Dr, Houston, TX, 77336
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size16,596 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1048660000011
Lot Number11
SubdivisionLakewood Heights
Land UseResidential
Legal DescriptionLT 11 BLK 34 LAKEWOOD HEIGHTS SEC 5
Census Tract251701
Assessed Land Value$48,405
Assessed Improvement Value$166,052
Assessment Year2025
About this property
3/2 Recently fully remodeled home sitting on a double corner lot! High ceilings in the living room and a secondary living room can be used for formal dining or study. Large extended driveway! Huge Front yard along with huge back yard! Great for family and friends! Walking distance from Huffman Elementary. This home will not last long and is priced to sell! Secure the home for the holidays and before the new year!
Investor Tools
$252,000
Estimated Property Value
$239,335Estimated Mortgage Balance
$12,665Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$339/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,925
$214,457
2025
$48,405
$166,052
$214,457
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,925
$214,457
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Funding Group Inc
Va
$241,439
Yes
First
Nov 12, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,335
$6,665
2%
95%
$1,448/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,787/mo
$-65/mo
8.2%
