$450,000
NAL Estimated Property Value319 Mallow Woods, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size6,824 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9356-03-04000
Lot Number40
SubdivisionTwdc-Hhc 03
Land UseResidential
Legal DescriptionS935603 - TWDC-HHC 03, BLOCK 1, LOT 40
Census Tract694209
Assessed Land Value$58,000
Assessed Improvement Value$378,362
Assessment Year2025
About this property
The Walton II Plan located in the beautiful master planned community The Woodlands Hills. This beautiful 2 story home has 4 Bedrooms, 3.5 Baths, a study, and a game room. This open concept home has an oversized island kitchen with granite counter tops, 42" cabinets, 11' ceilings and a 8' entry door. This home has a covered back patio and 4 sides brick with full sod and full sprinklers system.
Investor Tools
$450,000
Estimated Property Value
$267,924Estimated Mortgage Balance
$182,076Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$984/month
$995/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,554
$417,269
2025
$58,000
$378,362
$436,362
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,554
$417,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Va
$287,900
Yes
First
May 12, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,924
$182,076
40%
60%
$1,777/mo
