$320,000
NAL Estimated Property Value319 Morning Mist Trl, Abilene, TX, 79602
Recently Sold
7/17/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range
FlooringCarpet, Tile
Exterior
Lot Size7,100 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN17252041500
Lot Number7
SubdivisionCarriage Hills Addn Sec 3
Land UseResidential
Legal DescriptionCARRIAGE HILLS ADDN SEC 3, BLOCK S, LOT 7, ACRES .163
Census Tract013404
Assessed Land Value$29,000
Assessed Improvement Value$256,332
Assessment Year2025
About this property
Great 4 bedroom 2 bathroom home in Carriage Hills. This beautiful home is ready for its next family or investor! Call today to set up your showing Wylie East Schools Buyer and Buyers agent to verify square footage and materials
Investor Tools
$320,000
Estimated Property Value
$269,327Estimated Mortgage Balance
$51,157Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,055
$285,332
2025
$29,000
$256,332
$285,332
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,055
$285,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$289,545
No
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,327
$50,673
15%
84%
$1,736/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$2,086/mo
$-426/mo
6.2%
