$296,472
NAL Estimated Property Value319 Shady Rock Ln, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,439 sqft
Building Information
Year Built1994
Stories1
Garage Spaces2
Land Information
APN1129310000034
Lot Number33,34
SubdivisionWoodforest
Land UseResidential
Legal DescriptionLT 34 & TR 33A BLK 81 (LT 34 & NORTHERLY 1/3 LT 33) WOODFOREST SEC 21
Census Tract232902
Assessed Land Value$59,838
Assessed Improvement Value$236,634
Assessment Year2025
About this property
Beautiful home that is well maintained and located in a very desirable area of Woodforest West! Great size kitchen with island and walk in pantry. House has a formal dining, breakfast room, and spacious den with wood burning fireplace. Spacious master bedroom and bath that has a jacuzzi tub, his and her closets, and double sinks vanity. Great backyard for entertainment!
Investor Tools
$296,472
Estimated Property Value
$193,555Estimated Mortgage Balance
$102,917Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,779 /month
Positive
Cash Flow Estimate:
$593 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,058
$296,472
2025
$59,838
$236,634
$296,472
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,058
$296,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$209,600
No
First
Apr 21, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,555
$102,917
34%
65%
$1,257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,632/mo
+$90/mo
7.0%
