$173,000
NAL Estimated Property Value319 Smith Street, Gonzales, TX, 78629
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Microwave, Refrigerator, Range Hood, Water Heater
FlooringLaminate, Vinyl
Exterior
Exterior FeaturesDeck, Handicap Accessible, Porch, Patio, Storage
Lot Size7,845 sqft
Building Information
Year Built1942
Land Information
APN21014
Land UseResidential
Legal DescriptionPT 12-13 KINGS 9TH
Census Tract000300
Assessed Land Value$11,380
Assessed Improvement Value$134,830
Assessment Year2025
About this property
This inviting home offers lots of natural lighting. Its’s been wonderfully maintained and ready to move in. Featuring 2 bedrooms and 1 bathroom, this home sits on a large lot, great for personalizing your own space. It’s located close to historic downtown and walking distance to the park, museum, church and school! The fridge and stove will convey. In the back you’ll find a nice enclosed patio perfect for you to wind down and enjoy the fresh air. The chicken coop can convey if you’d like! Come see it for yourself!
Investor Tools
$173,000
Estimated Property Value
$108,326Estimated Mortgage Balance
$64,674Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,329
$146,210
2025
$11,380
$134,830
$146,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,329
$146,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$120,000
No
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,326
$64,674
37%
63%
$720/mo
