$1,153,280
NAL Estimated Property Value319 Terrace Ln, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size1 acre
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces3
Land Information
APN160445700A0030000
Lot Number3
SubdivisionTerraces
Land UseResidential
Legal DescriptionTERRACES BLK A LT 3 INT202400045718 DD03012024 CO-DC 0445700A00300 4CH0445700A
Census Tract016532
Assessed Land Value$120,000
Assessed Improvement Value$1,033,280
Assessment Year2025
About this property
Where luxury meets tranquility. This stunning brand new, gated home in Cedar Hill situated on a one acre lot offers a grand entrance with a rotunda and features 5 bedrooms, 5 full bathrooms plus a half bath, an open concept kitchen with an island and stainless steel appliances, a large primary suite with its own living space, ensuite bath with a tub and separate shower, oversized media room, office, 3 car garage, outdoor patio, kitchen and much more. No detail was missed when building this home. Come see for yourself!
Investor Tools
$1,153,280
Estimated Property Value
$998,893Estimated Mortgage Balance
$154,387Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,920 /month
Positive
Cash Flow Estimate:
$2,307 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,689/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,496
$1,153,280
2025
$120,000
$1,033,280
$1,153,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,496
$1,153,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$1,039,500
No
First
Mar 1, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$998,893
$154,387
13%
87%
$6,233/mo
