$410,647
NAL Estimated Property Value31903 Casa Linda Dr, Hockley, TX, 77447
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,248 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1376770010007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 1 STONE CREEK RANCH SEC 8
Census Tract543005
Assessed Land Value$69,072
Assessed Improvement Value$341,575
Assessment Year2025
Investor Tools
$410,647
Estimated Property Value
$305,620Estimated Mortgage Balance
$105,027Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,464 /month
Positive
Cash Flow Estimate:
$821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22
$410,647
2025
$69,072
$341,575
$410,647
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22
$410,647
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Fha
$302,421
Yes
First
Aug 4, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,620
$105,027
25%
74%
$2,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,998/mo
$-498/mo
7.3%
