Last 24 Hours
$1,112,000
NAL Estimated Property Value3193 Paleo Point, College Station, TX, 77845
Off Market
4 Beds
5 Bath
3,553 Sq Ft
$365.89 / sqft
Built in 2010Property Lead Type:
High EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Built-In Electric Oven, Cooktop, Dishwasher, Disposal, Gas Water Heater, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Private PoolExterior FeaturesOutdoor Kitchen
Lot Size1.71 acres
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces8
Land Information
APN340800-1122-0320
Lot Number32
SubdivisionIndian Lakes Ph 11
Land UseResidential
Legal DescriptionINDIAN LAKES PH 11, BLOCK 22, LOT 32
Census Tract002010
Assessed Land Value$258,924
Assessed Improvement Value$841,076
Assessment Year2025
About this property
S
Investor Tools
$1,112,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,112,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,800 /month
Positive
Cash Flow Estimate:
$2,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,765/month
$1,392/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,618
$1,100,000
2025
$258,924
$841,076
$1,100,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,618
$1,100,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,112,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,392/mo
+$158/mo
1.7%
12.4%