Last 24 Hours
$328,000
NAL Estimated Property Value31935 S San Roman Rd, BAYVIEW, TX, 78566
Off Market
— Beds
— Bath
1,743 Sq Ft
Built in 2023Highlights
Interior
Bedrooms —
Bathrooms —
Garage Available
Heating Central
CoolingExterior
Lot Size10 acres
Building Information
Year Built2023
Stories1
Roof Type127
Garage Spaces2
Land Information
APN73-7510-0220-0001-00
SubdivisionBayview Citrus Groves U-3 Sec-9
Land UseResidential
Legal DescriptionABST2 - BAYVIEW CIT GR UT-3 SEC-9 BLKS 22, 10.0000 ACRES
Census Tract012301
Assessment Year2025
About this property
Ready to build your beautiful dream home on 10 acres!! These acres are completely fenced, water and light meter available, livestock is allowed. Can also be used for hunting. Out in the country and very private living! Less than 30 minute drive to South Padre Island, Space X, Brownsville/Harlingen! Flood Zone X (the best) Water is with Rio WSC and light is with ADP. Price is negotiable.
Investor Tools
$328,000
Estimated Property Value
$309,605Estimated Mortgage Balance
$18,395Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,429
$156,182
2025
N/A
N/A
$229,169
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,429
$156,182
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$317,100
Yes
First
Dec 27, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,605
$18,395
5%
94%
$1,902/mo
12.4%