$140,000
31947 Fm 2520, San Benito, TX, 78586
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Electric Cooktop
Exterior
Lot Size23,958 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN88-5259-0020-0060-00
Lot Number6
SubdivisionGrandstone Gardens Section 1
Land UseResidential
Legal DescriptionLOT 6 BLK 2 GRANDSTONE GARDENS SECTION 1
Census Tract012106
Assessed Land Value$58,480
Assessed Improvement Value$175,663
Assessment Year2025
About this property
Great cozy country home on 1/2-acre lot in recorded subdivision in need of a little TLC. 1277 square foot living area with 3 bedrooms 2 bathrooms and a 2-car garage. Fenced and ready for your youth's 4-H and FFA livestock project. Built up concrete slab in the back yard ready for you to build your workshop or barn. Just 5 minutes to downtown San Benito TX yet this .55 acre feels like you're in the country. Don't miss this "diamond in the rough" homestead.
Investor Tools
$63,496Estimated Mortgage Balance
$136,761Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,038
$234,143
2025
$58,480
$175,663
$234,143
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,038
$234,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houstonian Mortgage Group Inc
Unknown
$77,777
No
First
Aug 30, 2012
Sep 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,496
$183,504
74%
26%
$541/mo
