$332,000
NAL Estimated Property Value32 BUCKSTON Drive, Canyon, TX, 79015
$431,600 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size24,394 sqft
Building Information
Garage Spaces2
Land Information
APNR-073-1960-0790
Lot Number9
SubdivisionSpring Canyon # 1a
Land UseResidential
Legal DescriptionSPRING CANYON # 1A, LOT 009, BLK 0001, 0.5600 ACRES
Census Tract021707
Assessed Land Value$50,000
Assessment Year2025
About this property
Energy efficient NEW Construction with class 4 roof for huge savings on your monthly expenses.
Investor Tools
$332,000
Estimated Property Value
$316,327Estimated Mortgage Balance
$15,673Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$431,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,007 /month
Positive
Cash Flow Estimate:
$669 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$889
$50,000
2025
$50,000
N/A
$50,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$889
$50,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$317,704
No
First
Feb 20, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,327
$15,673
4%
95%
$1,905/mo
