$801,000
NAL Estimated Property Value32 Club Estates PKWY A, The Hills, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size9,161 sqft
Building Information
Year Built2006
Stories1
Roof Type104
Garage Spaces2
Land Information
APN0135781102
Lot NumberA
SubdivisionVillas On The 18th
Land UseTownhomes
Legal DescriptionUNT A VILLAS ON THE 18TH PLUS 50.0 % INT IN COM AREA
Census Tract036900
Assessed Land Value$520,625
Assessed Improvement Value$245,834
Assessment Year2025
About this property
Calling all golfers! This exquisite condo located on coveted Club Estates Parkway backs to the 18th fairway of Jack Nicklaus Golf Course with views of lake and waterfall. Tastefully remodeled in 2020 -- All new wood flooring, built-in patio doors, window treatments, interior and exterior light fixtures, kitchen backsplash & cabinets, gas cook-top, dishwasher, all new interior paint, and added closets in office and garage. Within walking distance to the Clubhouse or a short walk across the street for golf lessons. A must see!
Investor Tools
$801,000
Estimated Property Value
$0Estimated Mortgage Balance
$801,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,980 /month
Positive
Cash Flow Estimate:
$1,660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
$135/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$766,459
2025
$520,625
$245,834
$766,459
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$766,459
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$801,000
100%
0%
$0/mo
