$3,376,414
NAL Estimated Property Value32 Miramar Heights Cir, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Microwave, Free-Standing Range, Dishwasher, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Outdoor Kitchen
Lot Size27,341 sqft
Building Information
Year Built2008
Stories2
Roof Type104
Garage Spaces4
Land Information
APN2749-00-001-0120-907
Lot Number12
SubdivisionCrescent View Estates At Riverstone
Land UseResidential
Legal DescriptionCRESCENT VIEW ESTATES AT RIVERSTONE, BLOCK 1, LOT 12
Census Tract674404
Assessed Land Value$702,000
Assessed Improvement Value$2,674,414
Assessment Year2025
About this property
Stunning MEDITERRANEAN, WATERFRONT ESTATE in GATED section of Riverstone! GRAND ENTRY W/SOARING CEILINGS, TRAVERTINE FLOORING and HARDWOODS throughout. Both FORMALS plus STUDY, Bar area, and MASSIVE CUSTOM KITCHEN with HIGH END APPLIANCES. EVERY ROOM has AMAZING views of the LAKE & WATERFALL. MASTER W/ ATTACHED EXERCISE ROOM. SECOND MASTER upstairs is HUGE w/SERENE WATER VIEWS! RESORT-LIKE POOL, OUTDOOR KITCHEN & BACKYARD
Investor Tools
$3,376,414
Estimated Property Value
$28,683Estimated Mortgage Balance
$3,347,879Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,258 /month
Positive
Cash Flow Estimate:
$6,753 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,764/month
$1,268/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$64,284
$3,376,414
2025
$702,000
$2,674,414
$3,376,414
No
Tax History
Year
Tax Paid
Assessed Value
2025
$64,284
$3,376,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
It Dimensions Inc
Unknown
$35,457
No
First
Mar 14, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,683
$3,347,731
99%
1%
$213/mo
