$354,052
NAL Estimated Property Value320 Brenham Pass, Georgetown, TX, 78633
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Water Heater
FlooringTile
Exterior
Exterior FeaturesOutdoor Grill, Private Yard
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-11-9931-860B-0019
Lot Number19
Land UseResidential
Legal DescriptionS11525 - SUN CITY NEIGHBORHOOD 86, BLOCK B, LOT 19
Census Tract020116
Assessed Land Value$80,000
Assessed Improvement Value$274,052
Assessment Year2025
About this property
Tile floors throughout home. Home is in like new condition on the inside. There are screen doors on both the front entry door and the garage door to provide great ventilation. The outside has many upgrades including an outside kitchen, extended stone patio, large backyard with adjacent green space. Garage has epoxy flooring and plenty of storage cabinets.
Investor Tools
$354,052
Estimated Property Value
$0Estimated Mortgage Balance
$354,052Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
$1,535/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,065
$354,052
2025
$80,000
$274,052
$354,052
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,065
$354,052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$354,052
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,535/mo
+$695/mo
7.6%
